195 lines
4.4 KiB
Text
195 lines
4.4 KiB
Text
# Les postes
|
|
$C10=round([10%],2)
|
|
$C100=round([100%],2)
|
|
$C101=round([101%],2)
|
|
$C11=round([11%],2)
|
|
$C12=round([12%],2)
|
|
$C13=round([13%],2)
|
|
$C130=round([130%],2)
|
|
$C131=round([131%],2)
|
|
$C1310=round([1310%],2)
|
|
$C1311=round([1311%],2)
|
|
$C132=round([132%],2)
|
|
$C133=round([133%],2)
|
|
$C14=round([14%],2)
|
|
$C140=round([140%],2)
|
|
$C141=round([141%],2)
|
|
$C15=round([15%],2)
|
|
$C16=round([16%],2)
|
|
$C160=round([160%],2)
|
|
$C161=round([161%],2)
|
|
$C162=round([162%],2)
|
|
$C163=round([163%],2)
|
|
$C164=round([164%],2)
|
|
$C165=round([165%],2)
|
|
$C168=round([168%],2)
|
|
$C17=round([17%],2)
|
|
$C170=round([170%],2)
|
|
$C171=round([171%],2)
|
|
$C172=round([172%],2)
|
|
$C173=round([173%],2)
|
|
$C174=round([174%],2)
|
|
$C175=round([175%],2)
|
|
$C176=round([176%],2)
|
|
$C178=round([178%],2)
|
|
$C179=round([179%],2)
|
|
$C2=round([2%],2)
|
|
$C20=round([20%],2)
|
|
$C21=round([21%],2)
|
|
$C22=round([22%],2)
|
|
$C23=round([23%],2)
|
|
$C24=round([24%],2)
|
|
$C25=round([25%],2)
|
|
$C26=round([26%],2)
|
|
$C27=round([27%],2)
|
|
$C28=round([28%],2)
|
|
$C29=round([29%],2)
|
|
$C290=round([290%],2)
|
|
$C291=round([291%],2)
|
|
$C3=round([3%],2)
|
|
$C30=round([30%],2)
|
|
$C31=round([31%],2)
|
|
$C32=round([32%],2)
|
|
$C33=round([33%],2)
|
|
$C34=round([34%],2)
|
|
$C35=round([35%],2)
|
|
$C36=round([36%],2)
|
|
$C37=round([37%],2)
|
|
$C40=round([40%],2)
|
|
$C41=round([41%],2)
|
|
$C42=round([42%],2)
|
|
$C43=round([43%],2)
|
|
$C439=round([439%],2)
|
|
$C44=round([44%],2)
|
|
$C440=round([440%],2)
|
|
$C441=round([441%],2)
|
|
$C444=round([444%],2)
|
|
$C45=round([45%],2)
|
|
$C450=round([450%],2)
|
|
$C451=round([451%],2)
|
|
$C452=round([452%],2)
|
|
$C453=round([453%],2)
|
|
$C454=round([454%],2)
|
|
$C455=round([455%],2)
|
|
$C456=round([456%],2)
|
|
$C457=round([457%],2)
|
|
$C458=round([458%],2)
|
|
$C459=round([459%],2)
|
|
$C46=round([46%],2)
|
|
$C47=round([47%],2)
|
|
$C48=round([48%],2)
|
|
$C49=round([49%],2)
|
|
$C490=round([490%],2)
|
|
$C491=round([491%],2)
|
|
$C492=round([492%],2)
|
|
$C493=round([493%],2)
|
|
$C50=round([50%],2)
|
|
$C51=round([51%],2)
|
|
$C52=round([52%],2)
|
|
$C53=round([53%],2)
|
|
$C54=round([54%],2)
|
|
$C55=round([55%],2)
|
|
$C56=round([56%],2)
|
|
$C57=round([57%],2)
|
|
$C58=round([58%],2)
|
|
$C60=round([60%],2)
|
|
$C61=round([61%],2)
|
|
$C62=round([62%],2)
|
|
$C63=round([63%],2)
|
|
$C630=round([630%],2)
|
|
$C631=round([631%],2)
|
|
$C632=round([632%],2)
|
|
$C633=round([633%],2)
|
|
$C634=round([634%],2)
|
|
$C635=round([635%],2)
|
|
$C636=round([636%],2)
|
|
$C637=round([637%],2)
|
|
$C64=round([64%],2)
|
|
$C649=round([649%],2)
|
|
$C65=round([65%],2)
|
|
$C66=round([66%],2)
|
|
$C67=round([67%],2)
|
|
$C68=round([68%],2)
|
|
$C680=round([680%],2)
|
|
$C689=round([689%],2)
|
|
$C69=round([69%],2)
|
|
$C690=round([690%],2)
|
|
$C691=round([691%],2)
|
|
$C692=round([692%],2)
|
|
$C6920=round([6920%],2)
|
|
$C6921=round([6921%],2)
|
|
$C693=round([693%],2)
|
|
$C694=round([694%],2)
|
|
$C695=round([695%],2)
|
|
$C696=round([696%],2)
|
|
|
|
$C7=round([7%],2)
|
|
$C70=round([70%],2)
|
|
$C71=round([71%],2)
|
|
$C73=round([73%],2)
|
|
$C72=round([72%],2)
|
|
$C74=round([74%],2)
|
|
$C75=round([75%],2)
|
|
$C76=round([76%],2)
|
|
$C77=round([77%],2)
|
|
$C780=round([780%],2)
|
|
$C789=round([789%],2)
|
|
$C79=round([79%],2)
|
|
$C790=round([790%],2)
|
|
$C791=round([791%],2)
|
|
$C792=round([792%],2)
|
|
$C793=round([793%],2)
|
|
$C794=round([794%],2)
|
|
# Les formules
|
|
#
|
|
$S1=$C2-$C29
|
|
$S2=$C22+$C23+$C24+$C25+$C26+$C27
|
|
$S3=$C29+$C50+$C51+$C52+$C53+$C54+$C55+$C56+$C57+$C58+$C490+$C491+$C41+$C40
|
|
$S4=$C30+$C31+$C32+$C33+$C34+$C35+$C36
|
|
$S5=$C40+$C41
|
|
$S6=$C50+$C51+$C52+$C53
|
|
$S7=$C54+$C55+$C56+$C57+$C58
|
|
$S8=$C490+$C491
|
|
$S9=$C2+$C50+$C51+$C52+$C53+$C54+$C55+$C56+$C57+$C58+$C490+$C491+$C41+$C40
|
|
$S10=$C10+$C11+$C12+$C13+$C14+$C15
|
|
$S11=$C160+$C161+$C162+$C163+$C164+$C165
|
|
$S12=$C17+$C42+$C43+$C44+$C45+$C46+$C47+$C48+$C492+$C493
|
|
$S13=$C170+$C171+$C172+$C173+$C174
|
|
$S14=$C172+$C173
|
|
$S15=$C178+$C179
|
|
$S16=$C42+$C43+$C44+$C45+$C46+$C47+$C48
|
|
$S17=$C43-$C439
|
|
$S18=$C440+$C444
|
|
$S19=$C450+$C451+$C452+$C453
|
|
$S20=$C454+$C455+$C456+$C457+$C458+$C459
|
|
$S21=$C47+$C48
|
|
$S22=$C492+$C493
|
|
$S23=$C10+$C11+$C12+$C13+$C14+$C15+$C16+$C17+$C42+$C43+$C44+$C45+$C46+$C47+$C48+$C492+$C493
|
|
$S24=$C60+$C61
|
|
$S25=($C70+$C73-$C60-$C61>=0)?$C70+$C73-$C60-$C61:0
|
|
$S26=($C70+$C73-$C60<0)?$C70+$C73-$C60-$C61:0
|
|
$S27=$C631+$C632+$C633+$C634
|
|
$S28=$C635+$C636+$C637
|
|
$S29=$C64-$C649
|
|
$F1=$C70+$C73-$C64-$C60-$C63-$C64-$C61-$C62
|
|
$S30=($F1 >=0)?$F1:0
|
|
$S31=($F1<=0)?$F1:0
|
|
$F3=$F1-$C65+$C75
|
|
$S32=($F3>=0)?$F3:0
|
|
$S33=($F3<0)?$F3:0
|
|
$F4=$F3-$C66+$C76
|
|
$S34=($F4>=0)?$F4:0
|
|
$S35=($F4<0)?$F4:0
|
|
$F5=$F4+$C77-$C67
|
|
$S36=($F5>=0)?$F5:0
|
|
$S37=($F5<0)?$F5:0
|
|
$S38=$C77-$C67
|
|
$F6=$F5-$C689+$C789
|
|
$S39=($F6>=0)?$F6:0
|
|
$S40=($F6<0)?$F6:0
|
|
$S41=$C791+$C792
|
|
$S42=$C691+$C692
|
|
$S43=$C694+$C695+$C696
|
|
$F7=$F6-$C690+$C790
|
|
$S44=($F6>=0)?$F6:0
|
|
$S45=($F6<0)?$F6:0
|