# Les postes
 $C10=round([10%],2)
 $C100=round([100%],2)
 $C101=round([101%],2)
 $C11=round([11%],2)
 $C12=round([12%],2)
 $C13=round([13%],2)
 $C130=round([130%],2)
 $C131=round([131%],2)
 $C1310=round([1310%],2)
 $C1311=round([1311%],2)
 $C132=round([132%],2)
 $C133=round([133%],2)
 $C14=round([14%],2)
 $C140=round([140%],2)
 $C141=round([141%],2)
 $C15=round([15%],2)
 $C16=round([16%],2)
 $C160=round([160%],2)
 $C161=round([161%],2)
 $C162=round([162%],2)
 $C163=round([163%],2)
 $C164=round([164%],2)
 $C165=round([165%],2)
 $C168=round([168%],2)
$C17=round([17%],2)
 $C170=round([170%],2)
 $C171=round([171%],2)
 $C172=round([172%],2)
 $C173=round([173%],2)
 $C174=round([174%],2)
 $C175=round([175%],2)
 $C176=round([176%],2)
 $C178=round([178%],2)   
 $C179=round([179%],2)   
$C2=round([2%],2)
 $C20=round([20%],2)
 $C21=round([21%],2)
 $C22=round([22%],2)
 $C23=round([23%],2)
 $C24=round([24%],2)
 $C25=round([25%],2)
 $C26=round([26%],2)
 $C27=round([27%],2)
 $C28=round([28%],2)
 $C29=round([29%],2)
 $C290=round([290%],2)
 $C291=round([291%],2)
$C3=round([3%],2)
 $C30=round([30%],2)
 $C31=round([31%],2)
 $C32=round([32%],2)
 $C33=round([33%],2)
 $C34=round([34%],2)
 $C35=round([35%],2)
 $C36=round([36%],2)
 $C37=round([37%],2)
 $C40=round([40%],2)
 $C41=round([41%],2)
 $C42=round([42%],2)
 $C43=round([43%],2)
 $C439=round([439%],2)
 $C44=round([44%],2)
 $C440=round([440%],2)
 $C441=round([441%],2)
 $C444=round([444%],2)
 $C45=round([45%],2)
 $C450=round([450%],2)
 $C451=round([451%],2)
 $C452=round([452%],2)
 $C453=round([453%],2)
 $C454=round([454%],2)
$C455=round([455%],2)
$C456=round([456%],2)
$C457=round([457%],2)
$C458=round([458%],2)
 $C459=round([459%],2)
 $C46=round([46%],2)
 $C47=round([47%],2)
 $C48=round([48%],2)
 $C49=round([49%],2)
 $C490=round([490%],2)
 $C491=round([491%],2)
 $C492=round([492%],2)
 $C493=round([493%],2)
 $C50=round([50%],2)
 $C51=round([51%],2)
 $C52=round([52%],2)
 $C53=round([53%],2)
 $C54=round([54%],2)
 $C55=round([55%],2)
 $C56=round([56%],2)
 $C57=round([57%],2)
 $C58=round([58%],2)
 $C60=round([60%],2)
 $C61=round([61%],2)
 $C62=round([62%],2)
 $C63=round([63%],2)
$C630=round([630%],2)
$C631=round([631%],2)
$C632=round([632%],2)
$C633=round([633%],2)
$C634=round([634%],2)
$C635=round([635%],2)
$C636=round([636%],2)
$C637=round([637%],2)
 $C64=round([64%],2)
 $C649=round([649%],2)
 $C65=round([65%],2)
 $C66=round([66%],2)
 $C67=round([67%],2)
 $C68=round([68%],2)
 $C680=round([680%],2)
$C689=round([689%],2)
 $C69=round([69%],2)
 $C690=round([690%],2)
 $C691=round([691%],2)
 $C692=round([692%],2)
 $C6920=round([6920%],2)
 $C6921=round([6921%],2)
 $C693=round([693%],2)
 $C694=round([694%],2)
 $C695=round([695%],2)
 $C696=round([696%],2)

$C7=round([7%],2)
 $C70=round([70%],2)
 $C71=round([71%],2)
 $C73=round([73%],2)
 $C72=round([72%],2)
 $C74=round([74%],2)
 $C75=round([75%],2)
 $C76=round([76%],2)
 $C77=round([77%],2)
$C780=round([780%],2)
$C789=round([789%],2)
 $C79=round([79%],2)
$C790=round([790%],2)
$C791=round([791%],2)
$C792=round([792%],2)
$C793=round([793%],2)
$C794=round([794%],2)
# Les formules 
#
$S1=$C2-$C29
$S2=$C22+$C23+$C24+$C25+$C26+$C27
$S3=$C29+$C50+$C51+$C52+$C53+$C54+$C55+$C56+$C57+$C58+$C490+$C491+$C41+$C40
$S4=$C30+$C31+$C32+$C33+$C34+$C35+$C36
$S5=$C40+$C41
$S6=$C50+$C51+$C52+$C53
$S7=$C54+$C55+$C56+$C57+$C58
$S8=$C490+$C491
$S9=$C2+$C50+$C51+$C52+$C53+$C54+$C55+$C56+$C57+$C58+$C490+$C491+$C41+$C40
$S10=$C10+$C11+$C12+$C13+$C14+$C15
$S11=$C160+$C161+$C162+$C163+$C164+$C165
$S12=$C17+$C42+$C43+$C44+$C45+$C46+$C47+$C48+$C492+$C493
$S13=$C170+$C171+$C172+$C173+$C174
$S14=$C172+$C173
$S15=$C178+$C179
$S16=$C42+$C43+$C44+$C45+$C46+$C47+$C48
$S17=$C43-$C439
$S18=$C440+$C444
$S19=$C450+$C451+$C452+$C453
$S20=$C454+$C455+$C456+$C457+$C458+$C459
$S21=$C47+$C48
$S22=$C492+$C493
$S23=$C10+$C11+$C12+$C13+$C14+$C15+$C16+$C17+$C42+$C43+$C44+$C45+$C46+$C47+$C48+$C492+$C493
$S24=$C60+$C61
$S25=($C70+$C73-$C60-$C61>=0)?$C70+$C73-$C60-$C61:0
$S26=($C70+$C73-$C60<0)?$C70+$C73-$C60-$C61:0
$S27=$C631+$C632+$C633+$C634
$S28=$C635+$C636+$C637
$S29=$C64-$C649
$F1=$C70+$C73-$C64-$C60-$C63-$C64-$C61-$C62
$S30=($F1 >=0)?$F1:0
$S31=($F1<=0)?$F1:0
$F3=$F1-$C65+$C75
$S32=($F3>=0)?$F3:0
$S33=($F3<0)?$F3:0
$F4=$F3-$C66+$C76
$S34=($F4>=0)?$F4:0
$S35=($F4<0)?$F4:0
$F5=$F4+$C77-$C67
$S36=($F5>=0)?$F5:0
$S37=($F5<0)?$F5:0
$S38=$C77-$C67
$F6=$F5-$C689+$C789
$S39=($F6>=0)?$F6:0
$S40=($F6<0)?$F6:0
$S41=$C791+$C792
$S42=$C691+$C692
$S43=$C694+$C695+$C696
$F7=$F6-$C690+$C790
$S44=($F6>=0)?$F6:0
$S45=($F6<0)?$F6:0