66 lines
1.3 KiB
Text
66 lines
1.3 KiB
Text
$C60=round([60%],2)
|
|
$C607=round([607%],2)
|
|
$C6031=round([6031%],2)
|
|
$C6032=round([6032%],2)
|
|
$C6037=round([6037%],2)
|
|
$C61=round([61%],2)
|
|
$C62=round([62%],2)
|
|
$C63=round([63%],2)
|
|
$C641=round([641%],2)
|
|
$C644=round([644%],2)
|
|
$C645=round([645%],2)
|
|
$C646=round([646%],2)
|
|
$C65=round([65%],2)
|
|
$C66=round([66%],2)
|
|
$C67=round([67%],2)
|
|
$C6811=round([6811%],2)
|
|
$C6815=round([6815%],2)
|
|
$C6816=round([6816%],2)
|
|
$C6817=round([6817%],2)
|
|
$C686=round([686%],2)
|
|
$C687=round([687%],2)
|
|
$C691=round([691%],2)
|
|
$C695=round([695%],2)
|
|
$C697=round([697%],2)
|
|
$C701=round([701%],2)
|
|
$C706=round([706%],2)
|
|
$C707=round([707%],2)
|
|
$C708=round([708%],2)
|
|
$C709=round([709%],2)
|
|
$C713=round([713%],2)
|
|
$C72=round([72%],2)
|
|
$C74=round([74%],2)
|
|
$C75=round([75%],2)
|
|
$C76=round([76%],2)
|
|
$C77=round([77%],2)
|
|
$C781=round([781%],2)
|
|
$C786=round([786%],2)
|
|
$C787=round([787%],2)
|
|
$C79=round([79%],2)
|
|
|
|
$S1=$C6031+$C6032
|
|
$S2=$C61+$C62
|
|
$S3=$C641+$C644
|
|
$S4=$C645+$C646
|
|
$S5=$C6815+$C6816+$C6817
|
|
$S6=$C66+$C686
|
|
$S7=$C67+$C687+$C691
|
|
$S8=$C695+$C697
|
|
$S9=$C707-$C709
|
|
$S10=$C701+$C706+$C708
|
|
$S11=$C75+$C781
|
|
$S12=$C76+$C786
|
|
$S13=$C77+$C787+$C79
|
|
$S14=$C607+$C6037+$C60+$S1+$S2+$C63+$S3+$S4+$C6811+$S5+$C65+$S6
|
|
$S15=$S14+$S7+$S8
|
|
$S16=$S9+$S10+$C713+$C72+$C74+$S11+$S12
|
|
$S17=$S16+$S13
|
|
$F1=$S17-$S15
|
|
$S18=($F1>=0)?$F1:0
|
|
$S19=($F1>=0)?$F1:0
|
|
$S20=$S15+$S18
|
|
$S21=$S17+$S19
|
|
|
|
|
|
|
|
|